MINT: annexure-IV
 

PROJECTED BALANCE SHEET

(Rs. in thousands)

Particulars	Year 0	Year I	Year II	Year III
LIABILITIES
Farmer's Share	84.00	84.00	84.00	84.00
Capital Subsidy	33.60	33.60	33.60	33.60
Reserves & Surpluses	-	25.70	51.20	77.80
Term Loan	50.40	50.40	41.20	32.10
Total	168.00	193.70	210.10	227.50
ASSETS
Fixed Assets	168.00	168.00	154.50	141.00
Less Depreciation	-	13.50	13.50	13.50
Net Block	168.00	154.50	141.00	127.50
Cash & Bank Balance	-	39.20	69.00	100.00
Total	168.00	193.70	210.10	227.50